Regulatory News item

REG-SWP Group PLC Final Results - Part 2
Released: 18/11/2009

  
Part 2 : For preceding part double-click [nRnsR6627C]  
                                                                                                                                                   
  Segmental assets                   11,537                      3,140                      4,130                   10,330          29,137         
  Segmental liabilities              (8,765)                     (987)                      (3,810)                 (4,653)         (18,215)       
  Net assets as at                                                                                                                                 
  30 June 2008                       2,772                       2,153                      320                     5,677           10,922         
  
  
GEOGRAPHICAL SEGMENTS  
  
The Group's operations are located in the UK, France and Spain.    
  
The following table provides an analysis of the Group's sales by geographical 
market, irrespective of the origin of the goods/services  
  
 
                           Year ended      Year ended     
                           30 June 2009    30 June 2008   
                           £'000           £'000          
  UK                       12,421          13,147         
  Europe                   8,972           11,139         
  Far East                 2,847           603            
  Africa and Middle East   501             153            
  USA                      4               16             
                           24,745          25,058         
  
  
 The following is an analysis of the carrying amount of segment net assets and 
additions to property, plant and equipment and intangible assets, analysed by 
the geographical area in which the assets are located.  
  
 
           Carrying                                            Additions to                                       
           amount of                                           property, plant                                    
           segment assets                                      and equipment                                      
                                                               and intangible assets                              
                                                                                                                  
           Year ended 30 June 2009   Year ended 30 June 2008   Year ended 30 June 2009   Year ended 30 June 2008  
           £'000                     £'000                     £'000                     £'000                    
                                                                                                                  
  UK       12,314                    11,546                    368                       10,008                   
  France   444                       (209)                     7                         7                        
  Spain    (285)                     (415)                     19                        46                       
           12,473                    10,922                    394                       10,061                   
  
  
3. EARNINGS PER SHARE  
  
Basic earnings per share is calculated by dividing the profit attributable to 
equity holders of the parent company by the weighted average number of ordinary 
shares in issue during the year excluding ordinary shares purchased by group 
companies and held as treasury shares.  
  
The basic and diluted earnings per share is 9.02p (2008 - 45.05p).  There is no 
difference between basic and diluted earnings per share.  
  
The underlying earnings per share calculation for the year ended 30 June 2009 is 
based on the weighted average of 17,687,354 (2008 - 17,042,888) ordinary shares 
in issue during the year and the profit of £1,595,000 (2008 - £1,503,000).    
  
The total earnings per share calculation for the year ended 30 June 2009 is 
based on the weighted average of 17,687,354 (2008 - 17,042,888) ordinary shares 
in issue during the year and the profit of £1,595,000 (2008 - £7,678,000).    
  
4. COMPARATIVE INFORMATION  
  
Reinstatement of revaluation reserve  
  
On 18 July 2007, the property owned by one of the subsidiaries, Crescent of 
Cambridge Limited was valued on 18 July 2007 by D. H. Barford & Co., Chartered 
Surveyors and the open market valuation was £229,000 higher than the carrying 
value in the financial statements.  
  
Although the valuation took place after the group's 2007 financial year, because 
the valuation date was so close to the year end the Directors were of the 
opinion that the valuation reflected the market value of the property at 30 June 
2007 and they adjusted for the revaluation in the 2007 financial statements. 
Under the group's first time adoption of IFRS, the Directors elected to use the 
previous UK GAAP revaluation of their properties (including the revaluation of 
Crescent of Cambridge Limited's premises) at the date of transition to IFRSs as 
deemed cost and the entire revaluation reserve was transferred to retained 
earnings.  
  
IFRS 1, First-time Adoption of International Financial Reporting Standards, only 
permits first-time adopters to restate the deemed cost of property to reflect 
property revaluations taking place on or before the date of transition to IFRSs. 
As the valuation of Crescent of Cambridge Limited's premises took place after 
this date, a revaluation reserve of £229,000 should have been created. The 
comparative figures have been amended to reinstate the revaluation reserve and 
correct the value of retained earnings.  
  
Amendment to the Group Cash Flow Statement  
  
Cash, cash equivalents and bank overdrafts at the beginning and end of the 2008 
financial year have been restated. Bank loans of £3,250,000 were incorrectly 
included in the cash, cash equivalents and bank overdrafts figures in the prior 
year financial statements.  
  
The financial information set out above does not constitute the group's 
statutory accounts for the years ended 30 June 2009 or 2008. Statutory accounts 
for 2008 have been delivered to the Registrar of Companies. The auditors have 
reported on the 2008 accounts; their reports were (i) unqualified (ii) did not 
include references to any matters which the auditors drew attention by way of 
emphasis without qualifying their reports and (iii) did not contain statements 
under section 237(2) or (3) of the Companies Act 1985. The statutory accounts 
for 2009, which are being prepared under IFRSs as adopted by the EU will be 
finalised on the basis of the financial information presented by the Directors 
in this preliminary announcement and will be delivered to the Registrar of 
Companies in due course.  
  
A copy of the financial report and accounts will be dispatched to shareholders 
by no later than 7th December 2009 and a copy will also be available on the 
Group's website, www.swpgroupplc.com   
  
For further information or enquiries please contact:  
  
 
  J.A.F Walker                 D.J. Pett                    Richard Kauffer               
  Chairman                     Finance Director             Nominated Advisor & Broker    
  SWP Group plc                SWP Group plc                KBC Peel Hunt                 
  Tel office: 01353 723270     Tel office: 01353 723270     Tel office: 0207 418 8900     
  Mobile: 07800 951151         Mobile: 07940 523135                                       
                                                                                          
  
  
 
This information is provided by RNS  
  
The company news service from the London Stock Exchange  
  
  END  
  
FR BRBDBXBBGGCR